Annexure-XVI

(Referred to in para-6.1.8.2)

Statement of package-wise analysis of cost

(Rs. in crore)

Sl. No.

Name of package

Name of the suppliers

Sanctioned Cost

Ordered Value

Expenditure incurred (March 01)

Anticipated cost

1

2

3

4

5

6

7

 

GLOBAL

         

1.

Continuous Casting Department
( G -01 )

VAI
L&T
ABB

567.55

653.73

742.74

791.10

2.

Installation of Reheating furnace No.4 and Conversion of RHF 3and2 (GO2)

MECON Italeam
Piante

155.49

173.80

155.28

216.19

3.

a) Modernisation of HSM
b) Installation of Coiler -.4
c) Conversion of Coiler - 3
                        Coiler - 2
(GO3 and 4)      Coiler - 1

SMS (AG)
SMS(I)
SIMPLEX
TGS
ABB
VAI
GFA

382.11

457.51

488.98

513.54

 

Sub Total

 

1104.15

1285.04

1370.74

1520.83

 

INDIGENOUS

         

4.

Slab Transfer Car and BOI wagons E-01

SIMPLEX
HEC
APVL
BURN
STD
NIRMAL ENTERPRISES

 

26.47

25.97

26.47

5.

Dumpers E-02

Askok Leyland

 

0.75

0.75

0.75

6.

Trucks E-03

Telco

 

0.17

0.17

0.17

7.

Truck and Semi Trailor E-04

Ashok Leyland

 

0.54

0.54

0.54

8.

Dumper Placer E-05

Hydromech

 

0.47

0.45

0.47

9.

Fire Extinguisher E-06

Steelage

 

0.03

0.03

0.03

10.

Fork Lifts E-07

Godrej

 

1.50

1.50

1.50

11.

Addl. Equipment and Modi. of Existing eqpt..IE-01

HEC

 

3.95

3.20

3.31

12.

30T Crane with Magnet IE-02

HEC

 

2.11

1.64

2.22

13.

Trolley Line extn. and Bldg. illumination IE-03

MJ Engg.

 

0.28

0.25

0.28

14.

Lab. Facilities for Slab samples

TTG Indias

 

1.14

1.00

1.16

15.

Inter Plant Services IE-05

HSCL

 

9.05

8.15

9.82

16.

Power Supply Facilities IE-O6

ABB

 

19.36

18.92

20.63

17.

Territory Lighting IE-05/01

General Electricals Apar

 

0.93

0.68

0.93

18.

Building illumination IE-07/2

Bajaj Illumination

 

3.00

2.62

3.48

19.

Chilled Water Plant IE-08/02

NICCO

 

3.96

3.68

4.18

20.

Compressed Air Stn. IE-09/01

Kirloskar

 

11.83

10.80

12.38

21.

Oxygen Compressor Plant IE-09/02

Sulzer

 

8.69

8.69

9.14

22.

Gas Mixing and Boostin IE-10

NICCO

 

6.24

6.11

6.72

23.

Telecom Facilities IE-11

Philips

 

5.93

5.45

6.23

24.

Scada System IE-12

Electronics Corp. of India Ltd. NELCO

 

4.25

3.45

4.47

25.

Railway Signalling IE-13

Railway Products (P) Ltd.

 

1.05

1.11

1.26

26.

EOT Cranes and Hoists IE-14

Braithwaite

 

1.40

1.33

1.4

27.

Slag forming Mixer and Graphite Storage Fac. T-01

Geetanjali

 

3.07

2.59

3.07

28.

Cooling Tower T-02

Paharpur Cooling Tower

 

5.55

5.88

5.91

29.

Acetyline Plant T-03

British Oxygen Company

 

1.17

1.13

1.27

30.

Ladle Driers, and Coolers T-04

Wellmen

 

2.92

2.89

3.06

31.

132 KV Switch Yard T-05

Siemens

 

13.31

14.35

14.35

32.

Water Supply Facilities T-06

Bakhtawar Singh Balkishan

 

21.40

21.45

22.50

33.

Civil work for G-01 C-01

HSCL

 

39.00

62.21

65.97

34.

Civil work for Scrap yard C-01/01

HSCL

 

1.20

0.84

1

35.

Civil work for indigenous packages C-01/02

HSCL

 

3.30

6.12

7.28

36.

Building Structures for G-01 S-01

HSCL

 

31.69

65.20

69.30

37.

Structural work for scrap yard Ext. S-01/01

HSCL

 

0.27

1.70

1.57

38.

Structural work for indigenous packages S-01/02

HSCL

 

0.83

0.79

0.83

 

Sub Total

   

236.87

287.96

313.66

 

GRAND TOTAL

   

1521.91

1658.7

1834.49